Off Market
Off Market
Well-Known Fitness Franchise Gym
$800,000
Travis County, TX
This business is off the market. Subscribe to our Listing Alerts for early access to new listings.
Gross Revenue
$676,671
Owner's Cash Flow
$322,805
Min Down Payment
$80,000
Employees
8 FT
Business Summary
The business, founded in 2019, stands out in the fitness industry by seamlessly combining high-intensity interval training (HIIT), circuit training, and functional training.
Key Highlights
Year established
2020
Real estate
Leased
Reason for selling
The owners are looking to move on to other ventures.
Support and training
The owners are willing to stay on for up to one year to help assist the buyer with the transition.
Content Locked
Provide your information to immediately see consolidated financials.
Consolidated Cashflow
To see all the financial data including a break down of the owner's salary and add-backs, request access to the confidential information
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Gross Revenue | $1,886 | $1,294 | $8,226 |
| COGS | $1,734 | $1,554 | $2,742 |
| Gross Income | $152 | ($260) | $5,484 |
| Operating Expenses | $6,895 | $2,345 | $6,487 |
| Operating Incomes | ($6,743) | ($2,605) | ($1,003) |
| Net Other Income (Expenses) | ($8,297) | ($4,468) | ($193) |
| Net Income | ($15,040) | ($7,073) | ($1,196) |
| Interest | $2,241 | $8,744 | $8,205 |
| Depreciation | $4,845 | $6,736 | $7,108 |
| Amortization | $4,098 | $1,320 | $8,867 |
| EBITDA | ($3,856) | $9,727 | $22,984 |
| Add-backs | $72,498 | $66,134 | $68,168 |
| Owner's Cash Flow | $68,642 | $75,861 | $91,152 |
Content Locked
Provide your information to immediately gain access to our projection model for this listing.
Projected Free Cash Flow
